$1,249,995
10 Ellsworth St
Worcester, MA, 01610
10 Ellsworth Street is a fully occupied, well-maintained 5-unit multifamily in a high-demand Worcester neighborhood, featuring a rare mix of spacious 4-bedroom units and efficient 1-bedroom layouts. The property generates $10,038 per month in current rents with market potential of $10,700 per month, offering immediate upside through modest rent adjustments and light cosmetic improvements. The building is in excellent condition with updated systems, separate utilities, and minimal deferred maintenance, making it a low-effort, high-return addition to any portfolio. Located minutes from Clark University, Polar Park, downtown Worcester, and major commuter routes, the asset benefits from strong tenant demand and long-term rental stability. With a stabilized NOI of $83,577 and projected Year-2 NOI of $87,032, this property provides a compelling blend of cash flow, location, and future appreciation—perfect for investors looking to scale with a reliable Worcester asset.
Property Details
Price:
$1,249,995
MLS #:
73459724
Status:
Active
Beds:
14
Baths:
5
Address:
10 Ellsworth St
Type:
Multi Family
Subtype:
5+ Family – 5+ Units Up/Down
City:
Worcester
Listed Date:
Dec 4, 2025
State:
MA
Finished Sq Ft:
6,140
Total Sq Ft:
6,140
ZIP:
01610
Lot Size:
5,388 sqft / 0.12 acres (approx)
Year Built:
1900
Units:
5
Schools
Interior
Appliances
Range, Refrigerator
Bathrooms
5 Full Bathrooms
Flooring
Wood
Exterior
Community Features
Public Transportation, Shopping, Walk/ Jog Trails, Medical Facility, Conservation Area, House of Worship, Private School, Public School, T- Station, University
Construction Materials
Frame
Parking Features
Off Street
Parking Spots
8
Financial
Tax Year
2025
Taxes
$12,053
Marie Andrews is an award-winning, licensed real estate broker with licenses in Massachusetts and Florida. She has been selling real estate in the greater Boston area for over 20 years. Over the past two decades, Marie has worked for Century 21 Advanced Realty, building a reputation as a multi-million dollar producer. She has developed an extensive network of investors, lenders, and attorneys. Marie has a wide knowledge base on property management, Massachusetts real estate law, and building…
More About MarieMortgage Calculator
Map
Similar Listings Nearby
- 377 Park Ave
Worcester, MA$1,374,900
1.18 miles away
- 340 Hamilton Street
Worcester, MA$1,250,000
1.76 miles away
- 6 Pelham Street
Worcester, MA$1,200,000
1.14 miles away
- 476 Park Ave
Worcester, MA$1,200,000
1.34 miles away
- 42 William St
Worcester, MA$1,199,900
1.13 miles away
- 3 Marston
Worcester, MA$1,150,000
1.23 miles away
- 139 Lincoln St
Worcester, MA$1,124,999
1.84 miles away
- 40 Aetna Street
Worcester, MA$1,100,000
0.63 miles away
- 10 Imperial Rd
Worcester, MA$1,100,000
1.79 miles away
Courtesy of Four Points Real Estate, LLC. The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non-commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.
10 Ellsworth St
Worcester, MA
LIGHTBOX-IMAGES